119 West 39th Street Multifamily
  • Asking Price
    $3.5MAsking Price
  • Cap Rate
    5.99%Cap Rate
  • Price/SF
    $117Price/SF
  • Total Units
    29Total Units
  • Avg. Rent ($/mo)
    876 $/moAvg. Rent ($/mo)
  • Avg. Unit Size (SF)
    415 SFAvg. Unit Size (SF)

Description

119 W 39TH ST is a 29-unit multifamily offering at 119 West 39th Street in Kansas City, MO 64111. Fully occupied and renovated in 2025, the Property gives an investor in-place income alongside a defined set of stabilized underwriting figures.

The two-building Property totals 30,000 SF on 0.18 acres. Built in 1925, it has an average unit size of 415 SF and average rent of $876 per month. The renovation addressed electrical, plumbing, sewer, foundation and interiors, shifting the buyer’s focus from a broad renovation program to the performance of the existing operation. Individually metered electric service and the completed systems work are relevant to that operating picture, while 100% occupancy keeps the current rent roll central to the acquisition.

In Midtown, the Property sits one block off Main Street and is walkable to the 39th Street KC Streetcar stop. The Main Street Extension connects Union Station through Midtown and the Plaza to UMKC, giving residents a transit option beyond the immediate neighborhood. That connection strengthens the location’s appeal for renters who value access along Main Street, while the nearby stop gives an investor a specific, property-level location advantage.

The asking price is $3,500,000, or $120,690 per unit. In-place NOI of $209,714 corresponds to a 5.99% cap rate; stabilized NOI of $246,744 corresponds to a 7.05% cap rate. In-place rents of $304,860 and market rents of $354,600 frame the income case without requiring a buyer to take on the completed renovation. Review the Offering Memorandum for the full investment presentation.

Offering Summary

  • Asking Price
    $3,500,000
  • Price PSF
    $117
  • Price/Unit
    $120,690
  • Price/Acre
    $20,000,000
  • Property Type
    Multifamily
  • Size
    30,000 SF
  • Occupancy
    100%
  • Properties
    2
  • Built
    1925
  • Total Acres
    ~0.18 ac

Sale Details

  • Cap Rate
    5.99%
  • NOI
    $209,714
  • Stabilized Cap Rate
    7.05%
  • Stabilized NOI
    $246,744
  • In-Place Cap Rate
    5.99%
  • In-Place NOI
    $209,714
  • In-Place Rents
    304,860
  • Market Rents
    354,600

Documents

Property Address

119 West 39th Street
Kansas City, MO 64111

Property Details

  • Property Type
    Multifamily
  • Total Units
    29
  • Occupancy
    100%
  • Unit Mix
    Studio
  • Average Unit Size
    415 SF
  • Average Rent
    $876 /mo
  • Year Built
    1925
  • Year Renovated
    2025
  • Acres
    0.18

Deal Team

Quinn Hahs profile image

Quinn Hahs

Associate
Clemons Real Estate
MO RE Lic. 2022040834
Isaac Holtz profile image

Isaac Holtz

Associate
Clemons Real Estate
MO RE Lic. 2023000266