Description
120 Westminster Ave presents an attractive multifamily investment opportunity in Venice, CA, featuring 21 units and full occupancy on a compact 0.12-acre site. Built in 1920, this well-maintained asset spans 7,674 square feet and offers a diverse unit mix with significant upside potential. Current in-place rents average $1,513 per unit, approximately 46.6% below market rents of $2,219, providing substantial value-add opportunities through lease turnover or repositioning.
The property is offered at $4,300,000, equating to $204,762 per unit and $560 per square foot, with a current cap rate of...
Documents
Offering Summary
- Asking Price$4,300,000
- Price PSF$560
- Price/Unit$204,762
- Property TypeMultifamily
- Size7,674 SF
- Occupancy100%
- Built1920
- Total Acres~0.12 ac
Sale Details
- Cap Rate5.25%
- NOI$225,892
- Stabilized Cap Rate8.96%
- Stabilized NOI$385,167
- In-Place Cap Rate5.25%
- In-Place NOI$225,892
- T12 Cap Rate5.25%
- T12 NOI$225,892
- GRM11.28
- Potential GRM7.69
- Cash-on-Cash2.70%
- In-Place Rents1,513
- Market Rents2,219
- Rents Below Market46.60%
Documents
Property Address
Property Details
- Property TypeMultifamily
- Total Units21
- Available Units21
- Occupancy100%
- Unit MixLoft... Loft, 1BR, Studio
- Average Rent1,513 $/mo
- Year Built1920
- Acres0.12
- ZoningC4 (Commercial)
- APN4238-011-024
- Ownership InterestFee Simple
Property Details
















Deal Team

Description
120 Westminster Ave presents an attractive multifamily investment opportunity in Venice, CA, featuring 21 units and full occupancy on a compact 0.12-acre site. Built in 1920, this well-maintained asset spans 7,674 square feet and offers a diverse unit mix with significant upside potential. Current in-place rents average $1,513 per unit, approximately 46.6% below market rents of $2,219, providing substantial value-add opportunities through lease turnover or repositioning.
The property is offered at $4,300,000, equating to $204,762 per unit and $560 per square foot, with a current cap rate of...
Documents
Offering Summary
- Asking Price$4,300,000
- Price PSF$560
- Price/Unit$204,762
- Property TypeMultifamily
- Size7,674 SF
- Occupancy100%
- Built1920
- Total Acres~0.12 ac
Sale Details
- Cap Rate5.25%
- NOI$225,892
- Stabilized Cap Rate8.96%
- Stabilized NOI$385,167
- In-Place Cap Rate5.25%
- In-Place NOI$225,892
- T12 Cap Rate5.25%
- T12 NOI$225,892
- GRM11.28
- Potential GRM7.69
- Cash-on-Cash2.70%
- In-Place Rents1,513
- Market Rents2,219
- Rents Below Market46.60%
Documents
Property Address
Property Details
- Property TypeMultifamily
- Total Units21
- Available Units21
- Occupancy100%
- Unit MixLoft... Loft, 1BR, Studio
- Average Rent1,513 $/mo
- Year Built1920
- Acres0.12
- ZoningC4 (Commercial)
- APN4238-011-024
- Ownership InterestFee Simple
Property Details
Deal Team

