Listing banner image
  • Property Type
    MultifamilyProperty Type
  • Total Units
    6Total Units
  • Avg. Unit Size (SF)
    993 SFAvg. Unit Size (SF)
  • Asking Price
    $1,725,000Asking Price
  • In-Place Rents
    $2,015In-Place Rents
  • NOI
    $88,797NOI

Description

14857 Hartsook Street is a fully occupied, six-unit low-rise multifamily asset ideally situated in the heart of the Van Nuys–North Sherman Oaks submarket. Constructed in 1960 and thoughtfully maintained, this 5,958-square-foot property offers an average unit size of 993 square feet, each accompanied by covered parking and access to a communal outdoor space. With 100% occupancy and in-place rents currently at $2,015 per unit (26% below market), new ownership can immediately capture stable cash flow while positioning the asset for rental growth.

Offered at $1,725,000 ($289.53 per square foot), 14857 Hartsook Street delivers an in-place net operating income of $88,797 and a 5.15% cap rate. Pro forma analysis indicates a stabilized NOI opportunity of $133,595, elevating the cap rate to 7.74% upon lease-up to market rents of $2,683 per unit. With a gross rent multiplier of 11.89 and a potential GRM of 8.93, this asset presents an attractive value-add play for investors seeking both immediate yield and upside through lease restructuring and repositioning.

Strategically located just off Ventura Boulevard, this property benefits from excellent access to major thoroughfares, public transportation, and Sherman Oaks’ premier shopping, dining, and recreational amenities. The [Q]RD1.5-1-RIO zoning allows for continued multifamily use with potential for future redevelopment or densification. Whether acquiring as a long-term hold or executing a value-add strategy, this well-located, below-market income generator offers a compelling entry into one of Los Angeles’ most dynamic residential submarkets.

Documents

Offering Summary

  • Asking Price
    $1,725,000
  • Price PSF
    $289.53
  • Price/Unit
    $287,500

Sale Details

  • Cap Rate
    5.15%
  • NOI
    $88,797
  • Return-on-Cost
    4.51%
  • Stabilized Cap Rate
    7.74%
  • Stabilized NOI
    $133,595
  • In-Place Cap Rate
    5.15%
  • In-Place NOI
    $88,797
  • GRM
    11.89
  • Potential GRM
    8.93
  • Cash-on-Cash
    4.51%
  • In-Place Rents
    2,015
  • Market Rents
    2,683
  • Rents Below Market
    26%

Documents

Property Address

14857 Hartsook Street
Sherman Oaks, CA 91403

Property Details

  • Property Type
    Multifamily
  • Total Units
    6
  • Occupancy
    100%
  • Average Unit Size
    993 SF
  • Average Rent
    2,015 $/mo
  • Year Built
    1960
  • Zoning
    [Q]RD1.5-1-RIO
  • APN
    2263-038-023

Property Details

  • Property Type
    Multifamily
  • Total Units
    6
  • Occupancy
    100%
  • Average Unit Size
    993 SF
  • Average Rent
    2,015 $/mo
  • Year Built
    1960
  • Zoning
    [Q]RD1.5-1-RIO
  • APN
    2263-038-023

Deal Team

Filip Niculete profile image

Filip Niculete

LA Apartment Advisors

Description

14857 Hartsook Street is a fully occupied, six-unit low-rise multifamily asset ideally situated in the heart of the Van Nuys–North Sherman Oaks submarket. Constructed in 1960 and thoughtfully maintained, this 5,958-square-foot property offers an average unit size of 993 square feet, each accompanied by covered parking and access to a communal outdoor space. With 100% occupancy and in-place rents currently at $2,015 per unit (26% below market), new ownership can immediately capture stable cash flow while positioning the asset for rental growth.

Offered at $1,725,000 ($289.53 per square foot), 14857 Hartsook Street delivers an in-place net operating income of $88,797 and a 5.15% cap rate. Pro forma analysis indicates a stabilized NOI opportunity of $133,595, elevating the cap rate to 7.74% upon lease-up to market rents of $2,683 per unit. With a gross rent multiplier of 11.89 and a potential GRM of 8.93, this asset presents an attractive value-add play for investors seeking both immediate yield and upside through lease restructuring and repositioning.

Strategically located just off Ventura Boulevard, this property benefits from excellent access to major thoroughfares, public transportation, and Sherman Oaks’ premier shopping, dining, and recreational amenities. The [Q]RD1.5-1-RIO zoning allows for continued multifamily use with potential for future redevelopment or densification. Whether acquiring as a long-term hold or executing a value-add strategy, this well-located, below-market income generator offers a compelling entry into one of Los Angeles’ most dynamic residential submarkets.

Documents

Offering Summary

  • Asking Price
    $1,725,000
  • Price PSF
    $289.53
  • Price/Unit
    $287,500

Sale Details

  • Cap Rate
    5.15%
  • NOI
    $88,797
  • Return-on-Cost
    4.51%
  • Stabilized Cap Rate
    7.74%
  • Stabilized NOI
    $133,595
  • In-Place Cap Rate
    5.15%
  • In-Place NOI
    $88,797
  • GRM
    11.89
  • Potential GRM
    8.93
  • Cash-on-Cash
    4.51%
  • In-Place Rents
    2,015
  • Market Rents
    2,683
  • Rents Below Market
    26%

Documents

Property Address

14857 Hartsook Street
Sherman Oaks, CA 91403

Property Details

  • Property Type
    Multifamily
  • Total Units
    6
  • Occupancy
    100%
  • Average Unit Size
    993 SF
  • Average Rent
    2,015 $/mo
  • Year Built
    1960
  • Zoning
    [Q]RD1.5-1-RIO
  • APN
    2263-038-023

Property Details

  • Property Type
    Multifamily
  • Total Units
    6
  • Occupancy
    100%
  • Average Unit Size
    993 SF
  • Average Rent
    2,015 $/mo
  • Year Built
    1960
  • Zoning
    [Q]RD1.5-1-RIO
  • APN
    2263-038-023

Deal Team

Filip Niculete profile image

Filip Niculete

LA Apartment Advisors
loader
This website uses cookies to ensure you get the best experience on our website. Learn more