221 West G Street Multifamily
  • Asking Price
    $4.8MAsking Price
  • Cap Rate
    4.10%Cap Rate
  • Price/SF
    $978Price/SF
  • Total Units
    4Total Units
  • Avg. Rent ($/mo)
    5.8K $/moAvg. Rent ($/mo)
  • Avg. Unit Size (SF)
    1,221 SFAvg. Unit Size (SF)

Description

221–227 W. G Street is a 4-unit multifamily property for sale at 221 West G Street in Encinitas, CA. Built in 2022, the Property offers a buyer a recent construction date and a defined rental income profile.

The Property contains 4,884 SF on 0.1083 acres. Its units average 1,221 SF, with average rent of $5,839.25 per month. Those figures give a buyer a view of the scale of the asset and the income associated with each residence without relying on a broad unit count alone. The 2022 construction date is central to the investment profile, while the parcel size keeps the physical scope of the acquisition clear. For a multifamily investor, this is a compact property whose operating story can be examined at the unit level.

The asking price is $4,775,000, or $1,193,750 per unit and $978 PSF. NOI is $194,160, with a 4.10% cap rate; in-place NOI is also $194,160, with an in-place cap rate of 4.07%. In-place rents are $286,044 against market rents of $290,760, giving a buyer two distinct rent figures to underwrite rather than an assumed increase. The 16.7 GRM and 16.4 potential GRM add further measures of the income profile. The opportunity is a recently built Encinitas multifamily acquisition with pricing and operating figures that support a focused review of its current income.

Offering Summary

  • Asking Price
    $4,775,000
  • Price PSF
    $978
  • Price/Unit
    $1,193,750
  • Price/Acre
    $44,090,489
  • Property Type
    Multifamily
  • Size
    4,884 SF
  • Available
    4 SF
  • Properties
    1
  • Built
    2022
  • Total Acres
    ~0.11 ac

Sale Details

  • Cap Rate
    4.10%
  • NOI
    $194,160
  • In-Place Cap Rate
    4.07%
  • In-Place NOI
    $194,160
  • GRM
    16.70
  • Potential GRM
    16.40
  • Cash-on-Cash
    0.60%
  • In-Place Rents
    286,044
  • Market Rents
    290,760

Documents

Property Address

221 West G Street
Encinitas, CA 92024

Property Details

  • Property Type
    Multifamily
  • Total Units
    4
  • Available Units
    4
  • Average Unit Size
    1,221 SF
  • Average Rent
    $5,839 /mo
  • Year Built
    2022
  • Acres
    0.11
  • APN
    258-184-16-00

Deal Team

Clark Rorbach profile image

Clark Rorbach

Vice President
Kidder Mathews
CA RE Lic. 01888559