Listing banner image
  • Property Type
    MultifamilyProperty Type
  • Asking Price
    $5,200,000Asking Price
  • Cap Rate
    5.85%Cap Rate
  • Price/SF
    $208Price/SF
  • NOI
    $304,053NOI
  • Total Units
    32Total Units

Description

Offering a stabilized cap rate of 8.68% and in-place cap rate of 5.85%, 335 S. Berendo St presents a compelling multifamily investment opportunity in the heart of Los Angeles. This 32-unit property, built in 1925, spans 24,960 square feet on 0.21 acres and is currently 100% occupied. The unit mix includes one- and two-bedroom apartments with an average size of 642 square feet and in-place rents of $1,452 per unit, which are 30% below market rents of $1,846.

The property generates an in-place NOI of $304,053 with a stabilized NOI of $451,601, offering investors significant rental upside....

Documents

Offering Summary

  • Asking Price
    $5,200,000
  • Price PSF
    $208
  • Price/Unit
    $162,500
  • Property Type
    Multifamily
  • Size
    24,960 SF
  • Occupancy
    100%
  • Built
    1925
  • Total Acres
    ~0.21 ac

Sale Details

  • Cap Rate
    5.85%
  • NOI
    $304,053
  • Stabilized Cap Rate
    8.68%
  • Stabilized NOI
    $451,601
  • In-Place Cap Rate
    5.85%
  • In-Place NOI
    $304,053
  • GRM
    8.96
  • Potential GRM
    7.34
  • In-Place Rents
    1,452
  • Market Rents
    1,846
  • Rents Below Market
    30%

Documents

Property Address

335 S. Berendo St
Los Angeles, CA 90020

Property Details

  • Property Type
    Multifamily
  • Total Units
    32
  • Occupancy
    100%
  • Unit Mix
    1BR... 1BR, Studio
  • Average Unit Size
    642 SF
  • Average Rent
    1,452 $/mo
  • Year Built
    1925
  • Acres
    0.21
  • Zoning
    R4
  • APN
    5502-006-015

Property Details

  • Property Type
    Multifamily
  • Total Units
    32
  • Occupancy
    100%
  • Unit Mix
    1BR... 1BR, Studio
  • Average Unit Size
    642 SF
  • Average Rent
    1,452 $/mo
  • Year Built
    1925
  • Acres
    0.21
  • Zoning
    R4
  • APN
    5502-006-015

Deal Team

Kitty Wallace profile image
Kitty Wallace
Vice Chair Vice Chair
CA RE Lic. ‍01218779

Description

Offering a stabilized cap rate of 8.68% and in-place cap rate of 5.85%, 335 S. Berendo St presents a compelling multifamily investment opportunity in the heart of Los Angeles. This 32-unit property, built in 1925, spans 24,960 square feet on 0.21 acres and is currently 100% occupied. The unit mix includes one- and two-bedroom apartments with an average size of 642 square feet and in-place rents of $1,452 per unit, which are 30% below market rents of $1,846.

The property generates an in-place NOI of $304,053 with a stabilized NOI of $451,601, offering investors significant rental upside....

Documents

Offering Summary

  • Asking Price
    $5,200,000
  • Price PSF
    $208
  • Price/Unit
    $162,500
  • Property Type
    Multifamily
  • Size
    24,960 SF
  • Occupancy
    100%
  • Built
    1925
  • Total Acres
    ~0.21 ac

Sale Details

  • Cap Rate
    5.85%
  • NOI
    $304,053
  • Stabilized Cap Rate
    8.68%
  • Stabilized NOI
    $451,601
  • In-Place Cap Rate
    5.85%
  • In-Place NOI
    $304,053
  • GRM
    8.96
  • Potential GRM
    7.34
  • In-Place Rents
    1,452
  • Market Rents
    1,846
  • Rents Below Market
    30%

Documents

Property Address

335 S. Berendo St
Los Angeles, CA 90020

Property Details

  • Property Type
    Multifamily
  • Total Units
    32
  • Occupancy
    100%
  • Unit Mix
    1BR... 1BR, Studio
  • Average Unit Size
    642 SF
  • Average Rent
    1,452 $/mo
  • Year Built
    1925
  • Acres
    0.21
  • Zoning
    R4
  • APN
    5502-006-015

Property Details

  • Property Type
    Multifamily
  • Total Units
    32
  • Occupancy
    100%
  • Unit Mix
    1BR... 1BR, Studio
  • Average Unit Size
    642 SF
  • Average Rent
    1,452 $/mo
  • Year Built
    1925
  • Acres
    0.21
  • Zoning
    R4
  • APN
    5502-006-015

Deal Team

Kitty Wallace profile image
Kitty Wallace
Vice Chair Vice Chair
CA RE Lic. ‍01218779
loader
This website uses cookies to ensure you get the best experience on our website. Learn more