335 S. Berendo St Multifamily
  • Property Type
    MultifamilyProperty Type
  • Asking Price
    $5.2MAsking Price
  • Cap Rate
    5.85%Cap Rate
  • Price/SF
    $208Price/SF
  • NOI
    $304KNOI
  • Total Units
    32Total Units

Description

Offering a stabilized cap rate of 8.68% and in-place cap rate of 5.85%, 335 S. Berendo St presents a compelling multifamily investment opportunity in the heart of Los Angeles. This 32-unit property, built in 1925, spans 24,960 square feet on 0.21 acres and is currently 100% occupied. The unit mix includes one- and two-bedroom apartments with an average size of 642 square feet and in-place rents of $1,452 per unit, which are 30% below market rents of $1,846.

The property generates an in-place NOI of $304,053 with a stabilized NOI of $451,601, offering investors significant rental upside. Located in the highly sought-after Koreatown submarket, the property benefits from strong tenant demand and proximity to major employment centers, retail, and public transit. The existing GRM is 8.96, with a potential GRM of 7.34, reflecting the value-add opportunity through rental adjustments.

With fully occupied units, below-market rents, and a competitive price per unit of $162,500, this asset offers robust cash flow and long-term value appreciation potential. Investors will appreciate the property's historic charm, central location, and ability to capitalize on market rent growth.

Offering Summary

  • Asking Price
    $5,200,000
  • Price PSF
    $208
  • Price/Unit
    $162,500
  • Property Type
    Multifamily
  • Size
    24,960 SF
  • Occupancy
    100%
  • Built
    1925
  • Total Acres
    ~0.21 ac

Sale Details

  • Cap Rate
    5.85%
  • NOI
    $304,053
  • Stabilized Cap Rate
    8.68%
  • Stabilized NOI
    $451,601
  • In-Place Cap Rate
    5.85%
  • In-Place NOI
    $304,053
  • GRM
    8.96
  • Potential GRM
    7.34
  • In-Place Rents
    1,452
  • Market Rents
    1,846
  • Rents Below Market
    30%

Documents

Property Address

335 S. Berendo St
Los Angeles, CA 90020

Property Details

  • Property Type
    Multifamily
  • Total Units
    32
  • Occupancy
    100%
  • Unit Mix
    1BR, Studio
  • Average Unit Size
    642 SF
  • Average Rent
    $1,452 /mo
  • Year Built
    1925
  • Acres
    0.21
  • Zoning
    R4
  • APN
    5502-006-015

Deal Team

Kitty Wallace profile image

Kitty Wallace

Vice Chair
Colliers
CA RE Lic. ‍01218779