Listing banner image
  • Property Type
    MultifamilyProperty Type
  • Submarket
    Montrose districtSubmarket
  • Total Units
    3Total Units
  • Asking Price
    $1,300,000Asking Price
  • NOI
    $47,317NOI
  • Avg. Rent ($/mo)
    2,024 $/moAvg. Rent ($/mo)

Description

4503 Castle Lane presents a rare value-add opportunity in La Cañada Flintridge’s coveted Montrose district. Offered at $1,300,000 ($433,333 per unit; $556.75 per square foot), this three-unit low-rise multifamily asset delivers an in-place net operating income of $47,317 (3.64% cap rate) on a 97% occupied basis. With a compact 2,335 SF building on a 0.14-acre lot and average unit rents of $2,024—approximately 12% below market ($2,295)—the property allows an investor to immediately lock in stable cash flow while capturing upside through modest rent adjustments.

Constructed in 1952...

Documents

Offering Summary

  • Asking Price
    $1,300,000
  • Price PSF
    $557
  • Price/Unit
    $433,333

Sale Details

  • Cap Rate
    3.64%
  • NOI
    $47,317
  • Stabilized Cap Rate
    4.39%
  • Stabilized NOI
    $57,085
  • In-Place Cap Rate
    3.64%
  • In-Place NOI
    $47,317
  • GRM
    17.84
  • Potential GRM
    15.73
  • Cash-on-Cash
    3.64%
  • In-Place Rents
    2,024
  • Market Rents
    2,295

Documents

Property Address

4503 Castle Lane
La Cañada Flintridge, CA 91011

Property Details

  • Property Type
    Multifamily
  • Total Units
    3
  • Occupancy
    97%
  • Unit Mix
    2BR
  • Average Unit Size
    778 SF
  • Average Rent
    2,024 $/mo
  • Year Built
    1952
  • APN
    5870-008-022

Property Details

  • Property Type
    Multifamily
  • Total Units
    3
  • Occupancy
    97%
  • Unit Mix
    2BR
  • Average Unit Size
    778 SF
  • Average Rent
    2,024 $/mo
  • Year Built
    1952
  • APN
    5870-008-022

Deal Team

Filip Niculete profile image
Filip Niculete

Description

4503 Castle Lane presents a rare value-add opportunity in La Cañada Flintridge’s coveted Montrose district. Offered at $1,300,000 ($433,333 per unit; $556.75 per square foot), this three-unit low-rise multifamily asset delivers an in-place net operating income of $47,317 (3.64% cap rate) on a 97% occupied basis. With a compact 2,335 SF building on a 0.14-acre lot and average unit rents of $2,024—approximately 12% below market ($2,295)—the property allows an investor to immediately lock in stable cash flow while capturing upside through modest rent adjustments.

Constructed in 1952...

Documents

Offering Summary

  • Asking Price
    $1,300,000
  • Price PSF
    $557
  • Price/Unit
    $433,333

Sale Details

  • Cap Rate
    3.64%
  • NOI
    $47,317
  • Stabilized Cap Rate
    4.39%
  • Stabilized NOI
    $57,085
  • In-Place Cap Rate
    3.64%
  • In-Place NOI
    $47,317
  • GRM
    17.84
  • Potential GRM
    15.73
  • Cash-on-Cash
    3.64%
  • In-Place Rents
    2,024
  • Market Rents
    2,295

Documents

Property Address

4503 Castle Lane
La Cañada Flintridge, CA 91011

Property Details

  • Property Type
    Multifamily
  • Total Units
    3
  • Occupancy
    97%
  • Unit Mix
    2BR
  • Average Unit Size
    778 SF
  • Average Rent
    2,024 $/mo
  • Year Built
    1952
  • APN
    5870-008-022

Property Details

  • Property Type
    Multifamily
  • Total Units
    3
  • Occupancy
    97%
  • Unit Mix
    2BR
  • Average Unit Size
    778 SF
  • Average Rent
    2,024 $/mo
  • Year Built
    1952
  • APN
    5870-008-022

Deal Team

Filip Niculete profile image
Filip Niculete
loader
This website uses cookies to ensure you get the best experience on our website. Learn more