Listing banner image
  • Property Type
    MultifamilyProperty Type
  • Total Units
    9Total Units
  • Year Renovated
    2023Year Renovated
  • Asking Price
    $4,500,000Asking Price
  • In-Place Rents
    $3,316In-Place Rents
  • NOI
    $233,049NOI

Description

4603 La Mirada Avenue & 1255 Lyman Place presents an exceptional opportunity to acquire a fully renovated low-rise multifamily asset in the heart of the Los Feliz submarket. Built in 1922 and comprehensively upgraded in 2023, the property offers nine units across 5,082 rentable square feet on a 0.30-acre site, featuring an average unit size of 565 square feet, 100% occupancy and a communal outdoor space that enhances tenant appeal.

Offered at $4,500,000, this stabilized asset delivers an in-place net operating income of $233,049, representing a 5.18% current cap rate and a competitive price...

Documents

Offering Summary

  • Asking Price
    $4,500,000
  • Price PSF
    $885
  • Price/Unit
    $500,000

Sale Details

  • Cap Rate
    5.18%
  • NOI
    $233,049
  • Stabilized Cap Rate
    5.71%
  • Stabilized NOI
    $257,168
  • In-Place Cap Rate
    5.18%
  • In-Place NOI
    $233,049
  • GRM
    12.47
  • Potential GRM
    11.61
  • Cash-on-Cash
    1.19%
  • In-Place Rents
    3,316
  • Market Rents
    3,563

Documents

Property Address

4603 La Mirada Avenue & 1255 Lyman Place
Los Angeles, CA 90029

Property Details

  • Property Type
    Multifamily
  • Total Units
    9
  • Occupancy
    100%
  • Average Unit Size
    565 SF
  • Average Rent
    3,316 $/mo
  • Year Built
    1922
  • Year Renovated
    2023

Property Details

  • Property Type
    Multifamily
  • Total Units
    9
  • Occupancy
    100%
  • Average Unit Size
    565 SF
  • Average Rent
    3,316 $/mo
  • Year Built
    1922
  • Year Renovated
    2023

Deal Team

Filip Niculete profile image
Filip Niculete

Description

4603 La Mirada Avenue & 1255 Lyman Place presents an exceptional opportunity to acquire a fully renovated low-rise multifamily asset in the heart of the Los Feliz submarket. Built in 1922 and comprehensively upgraded in 2023, the property offers nine units across 5,082 rentable square feet on a 0.30-acre site, featuring an average unit size of 565 square feet, 100% occupancy and a communal outdoor space that enhances tenant appeal.

Offered at $4,500,000, this stabilized asset delivers an in-place net operating income of $233,049, representing a 5.18% current cap rate and a competitive price...

Documents

Offering Summary

  • Asking Price
    $4,500,000
  • Price PSF
    $885
  • Price/Unit
    $500,000

Sale Details

  • Cap Rate
    5.18%
  • NOI
    $233,049
  • Stabilized Cap Rate
    5.71%
  • Stabilized NOI
    $257,168
  • In-Place Cap Rate
    5.18%
  • In-Place NOI
    $233,049
  • GRM
    12.47
  • Potential GRM
    11.61
  • Cash-on-Cash
    1.19%
  • In-Place Rents
    3,316
  • Market Rents
    3,563

Documents

Property Address

4603 La Mirada Avenue & 1255 Lyman Place
Los Angeles, CA 90029

Property Details

  • Property Type
    Multifamily
  • Total Units
    9
  • Occupancy
    100%
  • Average Unit Size
    565 SF
  • Average Rent
    3,316 $/mo
  • Year Built
    1922
  • Year Renovated
    2023

Property Details

  • Property Type
    Multifamily
  • Total Units
    9
  • Occupancy
    100%
  • Average Unit Size
    565 SF
  • Average Rent
    3,316 $/mo
  • Year Built
    1922
  • Year Renovated
    2023

Deal Team

Filip Niculete profile image
Filip Niculete
loader
This website uses cookies to ensure you get the best experience on our website. Learn more