Description
4603 La Mirada Avenue & 1255 Lyman Place presents an exceptional opportunity to acquire a fully renovated low-rise multifamily asset in the heart of the Los Feliz submarket. Built in 1922 and comprehensively upgraded in 2023, the property offers nine units across 5,082 rentable square feet on a 0.30-acre site, featuring an average unit size of 565 square feet, 100% occupancy and a communal outdoor space that enhances tenant appeal.
Offered at $4,500,000, this stabilized asset delivers an in-place net operating income of $233,049, representing a 5.18% current cap rate and a competitive price...
Documents
Sale Details
- Cap Rate5.18%
- NOI$233,049
- Stabilized Cap Rate5.71%
- Stabilized NOI$257,168
- In-Place Cap Rate5.18%
- In-Place NOI$233,049
- GRM12.47
- Potential GRM11.61
- Cash-on-Cash1.19%
- In-Place Rents3,316
- Market Rents3,563
Documents
Property Address
Property Details
- Property TypeMultifamily
- Total Units9
- Occupancy100%
- Average Unit Size565 SF
- Average Rent3,316 $/mo
- Year Built1922
- Year Renovated2023
Property Details
- Property TypeMultifamily
- Total Units9
- Occupancy100%
- Average Unit Size565 SF
- Average Rent3,316 $/mo
- Year Built1922
- Year Renovated2023


















Deal Team

Description
4603 La Mirada Avenue & 1255 Lyman Place presents an exceptional opportunity to acquire a fully renovated low-rise multifamily asset in the heart of the Los Feliz submarket. Built in 1922 and comprehensively upgraded in 2023, the property offers nine units across 5,082 rentable square feet on a 0.30-acre site, featuring an average unit size of 565 square feet, 100% occupancy and a communal outdoor space that enhances tenant appeal.
Offered at $4,500,000, this stabilized asset delivers an in-place net operating income of $233,049, representing a 5.18% current cap rate and a competitive price...
Documents
Sale Details
- Cap Rate5.18%
- NOI$233,049
- Stabilized Cap Rate5.71%
- Stabilized NOI$257,168
- In-Place Cap Rate5.18%
- In-Place NOI$233,049
- GRM12.47
- Potential GRM11.61
- Cash-on-Cash1.19%
- In-Place Rents3,316
- Market Rents3,563
Documents
Property Address
Property Details
- Property TypeMultifamily
- Total Units9
- Occupancy100%
- Average Unit Size565 SF
- Average Rent3,316 $/mo
- Year Built1922
- Year Renovated2023
Property Details
- Property TypeMultifamily
- Total Units9
- Occupancy100%
- Average Unit Size565 SF
- Average Rent3,316 $/mo
- Year Built1922
- Year Renovated2023
Deal Team

